ROI Calculator

V1.1.2

Note

This calculator is for informational purposes only and does not constitute financial advice. It does not account for fees, taxes (other than optional VAT), downtime, or R1/USD exchange rate volatility. Keep in mind that Proof of Availability (PoA) has a cap of 1,575 R1 per license.

Inputs

R1 price
Live price
1 USD
VAT on license price (optional)
Hardware (optional)
Proof of Availability (fixed)
1.45 R1 / day = $1.45

Each license can mine a maximum of 1,575 R1 through PoA. At a rate of 1.45 R1 per day, this lasts for approximately 1,086 days. At the current R1 price, the maximum PoA-mineable value is $1,575.00. After that, only Proof of AI rewards (if enabled) remain while any monthly hardware costs continue.

Proof of AI (optional)

Results

Total investment breakdown

Base license$500.00
VAT$0.00
Final license cost$500.00
Hardware (one-time)$0.00
Hardware/month (ongoing)$0.00

Monthly hardware cost is not added to the upfront total—it is deducted from rewards each month.

Total investment
$500.00
= Final license cost + Hardware (one-time)

Rewards & ROI

Net rewards/day$1.45
Net rewards/month$43.50
Net rewards/year$529.25
Days to break-even344.8
Weeks to break-even49.3
Months to break-even11.49
Est. break-even date2026-11-23
APR
105.85%
= Net rewards/year ÷ Total investment (based on current net daily rate; PoA stops after cap).

Tier price list

TierLicense USDCost w/ VATROI (days)*
T1$500.00$500.00344.8
T2$750.00$750.00517.2
T3$1,000.00$1,000.00689.7
T4$1,500.00$1,500.001,034.5
T5$2,000.00$2,000.00
T6$2,500.00$2,500.00
T7$3,000.00$3,000.00
T8$3,500.00$3,500.00
T9$4,000.00$4,000.00
T10$5,000.00$5,000.00
T11$7,000.00$7,000.00
T12$9,500.00$9,500.00

*ROI includes optional VAT, hardware (one-time and monthly), and accounts for the PoA lifetime cap of 1,575 R1 per license. After approximately 1,086 days, PoA stops and only Proof of AI (if any) contributes to rewards while hardware expenses continue.

Formulae

  • Net rewards/day = (1.45 R1 × R1 price) + (Proof of AI USD/month ÷ 30 × 0.85, if enabled) − (Hardware USD/month ÷ 30, if provided).
  • PoA lifetime = up to 1,575 R1 (≈ 1,086 days at 1.45 R1/day).
  • Final license cost = Base license + VAT (if enabled).
  • Total investment = Cost per license + Hardware (one-time, if enabled).
  • Break-even (with PoA cap): if investment ≤ (PoA/day + AI/day − hardware/day) × capDays → t = investment ÷ (PoA/day + AI/day − hardware/day); otherwise (after PoA stops) → t = capDays + (investment − (PoA/day + AI/day − hardware/day) × capDays) ÷ (AI/day − hardware/day).
  • APR = (Net rewards/year ÷ Total investment) × 100 (based on current net daily rate; PoA ends after cap).
Proudly served by:smart-02
©Ratio1 2025. All rights reserved.
Ratio1 Calculator